| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 16 900 € | - | - | - | - | - | - | 0 € | 16 900 € | 18 265 € | 366 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1731 € | 0 € | -1731 € | - | 0 € | -1731 € |
| 2021 | 7000 € | - | - | - | - | - | - | 5423 € | 1577 € | 0 € | 22 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1555 € | 0 € | 1555 € | - | 0 € | 1555 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 8060 € | 0 € | 8060 € | 0 € | 0 € | 0 € | 0 € | 8060 € | - | 7236 € | 0 € | 0 € | 824 € | 8060 € | 8060 € |
| 2021 | 1278 € | 0 € | 1600 € | 0 € | 2878 € | 0 € | 0 € | 0 € | 0 € | 2878 € | - | 0 € | 323 € | 0 € | 2555 € | 2878 € | 2878 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 10 € | -20 € | - |
| 2022 | 0 € | - | 0 € | 0 € | 6 |