| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 250 € | - | - | - | - | - | - | 0 € | 250 € | 591 € | 141 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -482 € | 0 € | -482 € | - | 0 € | -482 € |
| 2023 | 600 € | - | - | - | - | - | - | 0 € | 600 € | 642 € | 239 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -287 € | 0 € | -287 € | - | 0 € | -287 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 597 € | 0 € | 0 € | 0 € | 597 € | 0 € | 0 € | 130 € | 130 € | 727 € | - | 477 € | 0 € | 0 € | 250 € | 727 € | 727 € |
| 2023 | 614 € | 0 € | 0 € | 0 € | 614 € | 0 € | 0 € | 130 € | 130 € | 744 € | - | 12 € | 0 € | 0 € | 732 € | 744 € | 744 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 20 € | -20 € | 10% |
| 2023 | 500 € | 76.6% | 50 € | 440 € | 10% |
| 2022 | 2140 € | - | 270 € | 1860 € | 1 |