| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 651 529 € | - | - | - | - | - | - | 703 919 € | -52 390 € | 17 111 € | 8208 € | 18 351 € | 67 006 € | 0 € | 0 € | 135 € | - | 31 735 € | - | - | -157 964 € | 0 € | -157 964 € | - | 0 € | -157 964 € |
| 2022 | 0 € | - | - | - | - | - | - | 985 € | -985 € | 0 € | 201 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2232 € | - | - | -3418 € | 0 € | -3418 € | - | 0 € | -3418 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 705 € | 0 € | 28 176 € | 5246 € | 34 127 € | 0 € | 0 € | 1 497 643 € | 1 497 643 € | 1 531 770 € | - | 1 015 980 € | 675 272 € | 0 € | -159 482 € | 1 531 770 € | 1 531 770 € |
| 2022 | 1241 € | 0 € | 784 545 € | 298 € | 786 084 € | 0 € | 0 € | 204 022 € | 204 022 € | 990 106 € | - | 65 749 € | 925 875 € | 0 € | -1518 € | 990 106 € | 990 106 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 490 € | 0.8% | 1250 € | 2130 € | - |
| 2023 | 85 210 € | - | 510 € | 600 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |