| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 3440 € | 611 € | 1537 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2522 € | 50 € | -2572 € | - | 0 € | -2572 € |
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 1454 € | 462 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1921 € | 50 € | -1971 € | - | 0 € | -1971 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 29 € | 0 € | 202 € | 17 170 € | 17 401 € | 0 € | 0 € | 1469 € | 1469 € | 18 870 € | - | 0 € | 22 522 € | 0 € | -3652 € | 18 870 € | 18 870 € |
| 2022 | 255 € | 0 € | 255 € | 17 170 € | 17 680 € | 0 € | 0 € | 2357 € | 2357 € | 20 037 € | - | 0 € | 21 117 € | 0 € | -1080 € | 20 037 € | 20 037 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -260 € | 271.4% | 0 € | 0 € | - |
| 2023 | -70 € | 41.7% | 0 € | 0 € | - |
| 2022 | -120 € | - | 0 € | 0 € | - |