| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5350 € | - | - | - | - | - | - | 3259 € | 2091 € | 0 € | 784 € | 0 € | 1210 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 92 € | 0 € | 92 € | - | 0 € | 92 € |
| 2023 | 7600 € | - | - | - | - | - | - | 6628 € | 972 € | 0 € | 905 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 62 € | 0 € | 62 € | - | 0 € | 62 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2267 € | 0 € | 300 € | 0 € | 2567 € | 0 € | 0 € | 0 € | 0 € | 2567 € | - | 517 € | 0 € | 0 € | 2050 € | 2567 € | 2567 € |
| 2023 | 2163 € | 0 € | 0 € | 0 € | 2163 € | 0 € | 0 € | 41 € | 41 € | 2204 € | - | 245 € | 0 € | 0 € | 1959 € | 2204 € | 2204 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1190 € | 54.1% | 450 € | 730 € | 2-33% |
| 2023 | 2590 € | 1338.9% | 1000 € | 1580 € | 3+200% |
| 2022 | 180 € | - | 50 € | 120 € | 1 |