| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 81 109 € | - | - | - | - | - | - | 1581 € | 79 528 € | 16 430 € | 55 052 € | 0 € | 1493 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6553 € | 0 € | 6553 € | - | 0 € | 6553 € |
| 2023 | 477 967 € | - | - | - | - | - | - | 402 542 € | 75 425 € | 2780 € | 95 923 € | 2 € | 0 € | 0 € | 0 € | 0 € | - | 331 € | - | - | -23 607 € | 0 € | -23 607 € | - | 0 € | -23 607 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 452 € | 0 € | 55 611 € | 24 668 € | 94 731 € | 0 € | 0 € | 0 € | 0 € | 94 731 € | - | 92 495 € | 0 € | 0 € | 2236 € | 94 731 € | 94 731 € |
| 2023 | 14 169 € | 0 € | 560 € | 345 € | 15 074 € | 0 € | 0 € | 0 € | 0 € | 15 074 € | - | 19 391 € | 0 € | 0 € | -4317 € | 15 074 € | 15 074 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 080 € | 70.7% | 2570 € | 8220 € | 2-60% |
| 2023 | 48 050 € | 32.1% | 23 000 € | 42 300 € | 5-44% |
| 2022 | 36 380 € | - | 28 270 € | 53 100 € | 9 |