| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 709 € | - | - | - | - | - | - | 36 869 € | -5160 € | 0 € | 374 € | 9713 € | 183 € | 0 € | 0 € | 0 € | - | 12 € | - | - | 3984 € | 0 € | 3984 € | - | 0 € | 3984 € |
| 2024 | 16 233 € | - | - | - | - | - | - | 18 990 € | -2757 € | 0 € | 280 € | 28 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -3010 € | 0 € | -3010 € | - | 0 € | -3010 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 375 € | 0 € | 483 € | 785 € | 1643 € | 0 € | 0 € | 3195 € | 3195 € | 4838 € | - | 3846 € | 0 € | 0 € | 992 € | 4838 € | 4838 € |
| 2024 | 140 € | 0 € | 128 € | 1380 € | 1648 € | 0 € | 0 € | 0 € | 0 € | 1648 € | - | 4641 € | 0 € | 0 € | -2993 € | 1648 € | 1648 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1910 € | 69.0% | 170 € | 360 € | 3+200% |
| 2023 | 1130 € | 303.6% | 90 € | 150 € | 1 |
| 2022 | 280 € | - | 10 € | 10 € | - |