| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4445 € | - | - | - | - | - | - | 1992 € | 2453 € | 2625 € | 96 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -268 € | 50 € | -318 € | - | 0 € | -318 € |
| 2023 | 2600 € | - | - | - | - | - | - | 0 € | 2600 € | 3277 € | 138 € | 200 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -615 € | 50 € | -665 € | - | 0 € | -665 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4906 € | 0 € | 755 € | 543 € | 6204 € | 0 € | 67 € | 10 566 € | 10 633 € | 16 837 € | - | 8251 € | 0 € | 0 € | 8586 € | 16 837 € | 16 837 € |
| 2023 | 5472 € | 0 € | 280 € | 359 € | 6111 € | 0 € | 77 € | 10 966 € | 11 043 € | 17 154 € | - | 8251 € | 0 € | 0 € | 8903 € | 17 154 € | 17 154 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 670 € | 76.3% | 60 € | 90 € | - |
| 2023 | 380 € | 575.0% | 30 € | 70 € | - |
| 2022 | -80 € | - | 0 € | 0 € | - |