| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 271 € | - | - | - | - | - | - | 20 088 € | 5183 € | 1015 € | 1949 € | 0 € | 211 € | 0 € | 0 € | 0 € | - | 1611 € | - | - | 397 € | 0 € | 397 € | - | 0 € | 397 € |
| 2023 | 11 508 € | - | - | - | - | - | - | 14 470 € | -2962 € | 1801 € | 548 € | 5000 € | 279 € | 0 € | 0 € | 0 € | - | 20 € | - | - | -610 € | 0 € | -610 € | - | 0 € | -610 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5411 € | 0 € | 0 € | 17 066 € | 22 477 € | 0 € | 0 € | 20 773 € | 20 773 € | 43 250 € | - | 23 828 € | 18 616 € | 0 € | 806 € | 43 250 € | 43 250 € |
| 2023 | 2682 € | 0 € | 0 € | 11 358 € | 14 040 € | 0 € | 0 € | 22 548 € | 22 548 € | 36 588 € | - | 17 563 € | 18 616 € | 0 € | 409 € | 36 588 € | 36 588 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1110 € | 173.0% | 40 € | 850 € | 10% |
| 2023 | 1520 € | 192.1% | 560 € | 1470 € | 1 |
| 2022 | -1650 € | - | 150 € | 850 € | - |