| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 947 180 € | - | - | - | - | - | - | 698 220 € | 248 960 € | 79 298 € | 31 600 € | 2204 € | 14 699 € | 0 € | 0 € | 0 € | - | 24 880 € | - | - | 100 687 € | 6678 € | 94 009 € | - | 0 € | 94 009 € |
| 2023 | 932 821 € | - | - | - | - | - | - | 681 095 € | 251 726 € | 68 212 € | 40 946 € | 1106 € | 16 601 € | 0 € | 0 € | 0 € | - | 29 335 € | - | - | 97 738 € | 7347 € | 90 391 € | - | 0 € | 90 391 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 161 648 € | 0 € | 56 481 € | 152 € | 218 281 € | 0 € | 0 € | 29 756 € | 29 756 € | 248 037 € | - | 50 874 € | 298 836 € | 0 € | -101 673 € | 248 037 € | 248 037 € |
| 2023 | 109 002 € | 0 € | 102 846 € | 97 € | 211 945 € | 0 € | 0 € | 19 749 € | 19 749 € | 231 694 € | - | 33 420 € | 393 956 € | 0 € | -195 682 € | 231 694 € | 231 694 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 311 880 € | 7.3% | 104 460 € | 185 660 € | 13-13% |
| 2023 | 290 730 € | 12.2% | 101 970 € | 182 240 € | 15+15% |
| 2022 | 259 050 € | - | 94 430 € | 168 440 € | 13 |