| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 167 634 € | - | - | - | - | - | - | 56 289 € | 111 345 € | 0 € | 4872 € | 0 € | 2484 € | 0 € | 0 € | 5850 € | - | 3618 € | - | - | 106 221 € | 0 € | 106 221 € | - | 0 € | 106 221 € |
| 2024 | 870 959 € | - | - | - | - | - | - | 769 638 € | 101 321 € | 0 € | 8365 € | 0 € | 2411 € | 0 € | 0 € | 14 909 € | - | 0 € | - | - | 105 454 € | 0 € | 105 454 € | - | 0 € | 105 454 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 036 € | 0 € | 989 155 € | 21 150 € | 1 033 341 € | 289 400 € | 0 € | 9413 € | 298 813 € | 1 332 154 € | - | 202 328 € | 159 283 € | 0 € | 970 543 € | 1 332 154 € | 1 332 154 € |
| 2024 | 36 182 € | 0 € | 1 015 252 € | 21 150 € | 1 072 584 € | 289 400 € | 0 € | 13 135 € | 302 535 € | 1 375 119 € | - | 510 797 € | 0 € | 0 € | 864 322 € | 1 375 119 € | 1 375 119 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 690 € | 45.3% | 6610 € | 6220 € | 3-25% |
| 2023 | 21 380 € | 65.2% | 12 810 € | 8550 € | 4+100% |
| 2022 | 61 440 € | - | 57 370 € | 4010 € | 2 |