| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2683 € | - | - | - | - | - | - | 2914 € | -231 € | 80 € | 824 € | 0 € | 1645 € | 0 € | 0 € | 0 € | - | 113 € | - | - | -2893 € | 0 € | -2893 € | - | 0 € | -2893 € |
| 2024 | 6405 € | - | - | - | - | - | - | 13 387 € | -6982 € | 94 € | 2374 € | 2455 € | 4538 € | 0 € | 0 € | 0 € | - | 18 € | - | - | -11 551 € | 0 € | -11 551 € | - | 0 € | -11 551 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 37 182 € | 0 € | 0 € | -37 182 € | 0 € | 0 € |
| 2024 | 91 € | 0 € | 0 € | 0 € | 91 € | 0 € | 0 € | 0 € | 0 € | 91 € | - | 34 380 € | 0 € | 0 € | -34 289 € | 91 € | 91 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3970 € | 12.5% | 550 € | 3080 € | 30% |
| 2023 | 3530 € | 26.0% | 540 € | 2850 € | 3+50% |
| 2022 | 4770 € | - | 760 € | 3350 € | 2 |