| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9950 € | - | - | - | - | - | - | 7485 € | 2465 € | 405 € | 1826 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 234 € | 0 € | 234 € | - | 0 € | 234 € |
| 2023 | 4390 € | - | - | - | - | - | - | 4570 € | -180 € | 351 € | 109 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -640 € | 0 € | -640 € | - | 0 € | -640 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2453 € | 0 € | 20 € | 454 € | 2927 € | 0 € | 0 € | 0 € | 0 € | 2927 € | - | 547 € | 0 € | 0 € | 2380 € | 2927 € | 2927 € |
| 2023 | 2288 € | 0 € | 20 € | 454 € | 2762 € | 0 € | 0 € | 0 € | 0 € | 2762 € | - | 617 € | 0 € | 0 € | 2145 € | 2762 € | 2762 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2960 € | 83.9% | 430 € | 2530 € | 20% |
| 2023 | 1610 € | 59.6% | 520 € | 1090 € | 20% |
| 2022 | 3990 € | - | 1040 € | 2940 € | 2 |