| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 3416 € | 1657 € | 0 € | 87 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5160 € | 50 € | -5210 € | - | 0 € | -5210 € |
| 2022 | 37 811 € | - | - | - | - | - | - | 24 651 € | 13 160 € | 8151 € | 1197 € | 0 € | 149 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3663 € | 0 € | 3663 € | - | 0 € | 3663 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1934 € | 0 € | 0 € | 0 € | 1934 € | 0 € | 0 € | 0 € | 0 € | 1934 € | - | 50 € | 0 € | 0 € | 1884 € | 1934 € | 1934 € |
| 2022 | 7094 € | 0 € | 0 € | 0 € | 7094 € | 0 € | 0 € | 0 € | 0 € | 7094 € | - | 0 € | 0 € | 0 € | 7094 € | 7094 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | -50 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 1100 € | - | 0 € | 1090 € | 1 |