| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 76 452 761 € | - | - | - | - | - | - | 67 833 891 € | 8 618 870 € | 2 209 242 € | 2 182 997 € | 285 318 € | 80 091 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4 431 858 € | 0 € | 4 431 858 € | - | 0 € | 4 431 858 € |
| 2022 | 5 165 225 € | - | - | - | - | - | - | 4 622 038 € | 543 187 € | 83 815 € | 429 757 € | 0 € | 3324 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 291 € | 0 € | 26 291 € | - | 0 € | 26 291 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1 132 075 € | 0 € | 13 333 723 € | 2 102 863 € | 16 568 661 € | 0 € | 0 € | 49 332 € | 49 332 € | 16 617 993 € | - | 12 157 424 € | 0 € | 0 € | 4 460 569 € | 16 617 993 € | 16 617 993 € |
| 2022 | 2 335 138 € | 0 € | 3 139 869 € | 7 785 990 € | 13 260 997 € | 0 € | 0 € | 0 € | 0 € | 13 260 997 € | - | 13 232 286 € | 0 € | 0 € | 28 711 € | 13 260 997 € | 13 260 997 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3 468 460 € | 55.0% | 74 670 € | 135 620 € | 10+67% |
| 2023 | 7 711 760 € | 298.6% | 40 900 € | 77 130 € | 6+500% |
| 2022 | 1 934 700 € | - | 4500 € | 9080 € | 1 |