| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 104 255 € | - | - | - | - | - | - | 96 401 € | 7854 € | 36 004 € | 5865 € | 0 € | 2630 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 645 € | 0 € | -36 645 € | - | 0 € | -36 645 € |
| 2022 | 79 718 € | - | - | - | - | - | - | 76 402 € | 3316 € | 27 316 € | 4134 € | 0 € | 1456 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 590 € | 0 € | -29 590 € | - | 0 € | -29 590 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 1381 € | 0 € | 1381 € | 0 € | 8 € | 2556 € | 2564 € | 3945 € | - | 58 081 € | 26 210 € | 0 € | -80 346 € | 3945 € | 3945 € |
| 2022 | 4609 € | 0 € | 3279 € | 1473 € | 9361 € | 0 € | 38 € | 2663 € | 2701 € | 12 062 € | - | 54 706 € | 0 € | 1057 € | -43 701 € | 12 062 € | 11 005 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 2220 € | 46.6% | 1730 € | 3210 € | 30% |
| 2022 | 4160 € | - | 1630 € | 2820 € | 3 |