| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 179 005 € | - | - | - | - | - | - | 127 428 € | 51 577 € | 0 € | 17 524 € | 0 € | 4493 € | 0 € | 0 € | 0 € | - | 2000 € | - | - | 27 560 € | 500 € | 27 060 € | - | 0 € | 27 060 € |
| 2023 | 160 347 € | - | - | - | - | - | - | 111 729 € | 48 618 € | 2 € | 15 814 € | 0 € | 8044 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 758 € | 0 € | 24 758 € | - | 0 € | 24 758 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 86 € | 0 € | 53 558 € | 5356 € | 59 000 € | 0 € | 0 € | 0 € | 0 € | 59 000 € | - | 20 410 € | 0 € | 0 € | 38 590 € | 59 000 € | 59 000 € |
| 2023 | 1526 € | 0 € | 46 175 € | 5116 € | 52 817 € | 0 € | 0 € | 0 € | 0 € | 52 817 € | - | 19 765 € | 0 € | 0 € | 33 052 € | 52 817 € | 52 817 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 850 € | 30.6% | 12 590 € | 28 320 € | 5-29% |
| 2023 | 59 610 € | 121.1% | 9360 € | 23 860 € | 7+17% |
| 2022 | 26 960 € | - | 6730 € | 12 770 € | 6 |