| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 180 € | - | - | - | - | - | - | 45 500 € | -1320 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1320 € | 0 € | -1320 € | - | 0 € | -1320 € |
| 2023 | 81 840 € | - | - | - | - | - | - | 81 180 € | 660 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 660 € | 0 € | 660 € | - | 0 € | 660 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 530 € | 0 € | 530 € | 0 € | 0 € | 20 170 € | 20 170 € | 20 700 € | - | 2100 € | 0 € | 15 145 € | 3455 € | 20 700 € | 5555 € |
| 2023 | 0 € | 0 € | 11 122 € | 0 € | 11 122 € | 0 € | 0 € | 10 625 € | 10 625 € | 21 747 € | - | 21 077 € | 0 € | 0 € | 670 € | 21 747 € | 21 747 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7330 € | 13.7% | 1410 € | 3480 € | 20% |
| 2023 | 8490 € | 174.8% | 1200 € | 2170 € | 2+100% |
| 2022 | 3090 € | - | 190 € | 1370 € | 1 |