| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 926 € | -926 € | 0 € | 10 996 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 922 € | 0 € | -11 922 € | - | 0 € | -11 922 € |
| 2023 | 4781 € | - | - | - | - | - | - | 3723 € | 1058 € | 0 € | 12 878 € | 0 € | 27 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 847 € | 0 € | -11 847 € | - | 0 € | -11 847 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 213 € | 0 € | 1092 € | 0 € | 1305 € | 0 € | 5434 € | 3240 € | 8674 € | 9979 € | - | 1681 € | 25 000 € | 0 € | -16 702 € | 9979 € | 9979 € |
| 2023 | 7 € | 0 € | 1092 € | 0 € | 1099 € | 0 € | 16 386 € | 4165 € | 20 551 € | 21 650 € | - | 1430 € | 25 000 € | 0 € | -4780 € | 21 650 € | 21 650 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | -1340 € | 76.7% | 190 € | 0 € | - |
| 2022 | -5740 € | - | 1840 € | 0 € | - |