| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 55 401 € | - | - | - | - | - | - | 47 149 € | 8252 € | 0 € | 402 € | 0 € | 100 € | 0 € | 0 € | 232 € | - | 0 € | - | - | 7982 € | 0 € | 7982 € | - | 0 € | 7982 € |
| 2023 | 60 610 € | - | - | - | - | - | - | 41 358 € | 19 252 € | 0 € | 299 € | 0 € | 10 € | 0 € | 0 € | 1281 € | - | 0 € | - | - | 20 224 € | 0 € | 20 224 € | - | 0 € | 20 224 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 562 € | 0 € | 14 227 € | 1112 € | 35 901 € | 3000 € | 72 € | 252 671 € | 255 743 € | 291 644 € | - | 8447 € | 120 243 € | 0 € | 162 954 € | 291 644 € | 291 644 € |
| 2023 | 17 072 € | 0 € | 14 647 € | 0 € | 31 719 € | 0 € | 144 € | 254 420 € | 254 564 € | 286 283 € | - | 11 068 € | 120 243 € | 0 € | 154 972 € | 286 283 € | 286 283 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 410 € | 21.8% | 1850 € | 3010 € | 20% |
| 2023 | 11 830 € | 4.6% | 970 € | 1580 € | 2+100% |
| 2022 | 11 310 € | - | 1020 € | 1660 € | 1 |