| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 521 254 € | - | - | - | - | - | - | 467 887 € | 53 367 € | 16 341 € | 21 248 € | 495 € | 2019 € | 0 € | 0 € | 0 € | - | 4113 € | - | - | 10 141 € | 0 € | 10 141 € | - | 0 € | 10 141 € |
| 2023 | 694 292 € | - | - | - | - | - | - | 694 519 € | -227 € | 15 858 € | 10 912 € | 5 € | 1252 € | 0 € | 0 € | 0 € | - | 183 € | - | - | -28 427 € | 0 € | -28 427 € | - | 0 € | -28 427 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 189 479 € | 0 € | 80 794 € | 374 862 € | 645 135 € | 0 € | 0 € | 6362 € | 6362 € | 651 497 € | - | 603 333 € | 34 628 € | 0 € | 13 536 € | 651 497 € | 651 497 € |
| 2023 | 1641 € | 0 € | 7308 € | 124 133 € | 133 082 € | 0 € | 0 € | 2220 € | 2220 € | 135 302 € | - | 120 127 € | 11 780 € | 0 € | 3395 € | 135 302 € | 135 302 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 230 € | 29.5% | 20 490 € | 42 760 € | 8+33% |
| 2023 | 62 750 € | 45.8% | 16 530 € | 34 190 € | 6-14% |
| 2022 | 115 700 € | - | 13 220 € | 29 940 € | 7 |