| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 111 497 € | 0 € | 0 € | 0 € | 53 974 € | 18 449 € | 1416 € | - | - | - | - | - | 3897 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 761 € | 0 € | 33 761 € | - | 0 € | 33 761 € |
| 2023 | 32 455 € | 0 € | 0 € | 0 € | 19 763 € | 1237 € | 1342 € | - | - | - | - | - | 5462 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4651 € | 0 € | 4651 € | - | 0 € | 4651 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 997 € | 0 € | 15 626 € | 5929 € | 33 552 € | 0 € | 0 € | 2936 € | 2936 € | 36 488 € | - | 7262 € | 164 € | 0 € | 29 062 € | 36 488 € | 36 488 € |
| 2023 | 2345 € | 0 € | 1486 € | 829 € | 4660 € | 0 € | 0 € | 4074 € | 4074 € | 8734 € | - | 3477 € | 9956 € | 0 € | -4699 € | 8734 € | 8734 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3370 € | 452.5% | 1880 € | 4580 € | 2 |
| 2023 | 610 € | 710.0% | 500 € | 100 € | - |
| 2022 | -100 € | - | 390 € | 0 € | - |