| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 81 040 € | - | - | - | - | - | - | 66 649 € | 14 391 € | 0 € | 804 € | 0 € | 164 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 423 € | 0 € | 13 423 € | - | 5451 € | 7972 € |
| 2024 | 24 558 € | - | - | - | - | - | - | 25 644 € | -1086 € | 0 € | 727 € | 0 € | 122 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1935 € | 0 € | -1935 € | - | 0 € | -1935 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6254 € | 0 € | 0 € | 1154 € | 7408 € | 0 € | 0 € | 5276 € | 5276 € | 12 684 € | - | 2549 € | 0 € | 0 € | 10 135 € | 12 684 € | 12 684 € |
| 2024 | 4965 € | 0 € | 0 € | 1081 € | 6046 € | 0 € | 0 € | 1830 € | 1830 € | 7876 € | - | 1165 € | 0 € | 0 € | 6711 € | 7876 € | 7876 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 410 € | 64.0% | 490 € | 2840 € | 10% |
| 2023 | 1140 € | 63.0% | 1360 € | 2400 € | 1-50% |
| 2022 | 3080 € | - | 1730 € | 3320 € | 2 |