| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 711 441 € | - | - | - | - | - | - | 370 689 € | 340 752 € | 2716 € | 24 795 € | 256 € | 3139 € | 0 € | 0 € | 23 779 € | - | 244 638 € | - | - | 89 499 € | 2500 € | 86 999 € | - | 0 € | 86 999 € |
| 2023 | 680 498 € | - | - | - | - | - | - | 341 416 € | 339 082 € | 4521 € | 11 586 € | 390 € | 0 € | 0 € | 0 € | 18 140 € | - | 212 682 € | - | - | 128 823 € | 5750 € | 123 073 € | - | 0 € | 123 073 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 85 356 € | 0 € | 637 557 € | 0 € | 722 913 € | 0 € | 0 € | 2 074 905 € | 2 074 905 € | 2 797 818 € | - | 281 791 € | 2 287 048 € | 0 € | 228 979 € | 2 797 818 € | 2 797 818 € |
| 2023 | 53 456 € | 0 € | 561 107 € | 0 € | 614 563 € | 0 € | 0 € | 2 196 251 € | 2 196 251 € | 2 810 814 € | - | 303 668 € | 2 355 166 € | 0 € | 151 980 € | 2 810 814 € | 2 810 814 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 620 € | 0.9% | 10 160 € | 16 070 € | 60% |
| 2023 | 36 300 € | 150.3% | 9220 € | 14 540 € | 6+50% |
| 2022 | 14 500 € | - | 4230 € | 6650 € | 4 |