| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 87 218 € | - | - | - | - | - | - | 56 363 € | 30 855 € | 40 951 € | 600 € | 251 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 470 € | 0 € | -10 470 € | - | 0 € | -10 470 € |
| 2022 | 101 344 € | - | - | - | - | - | - | 88 667 € | 12 677 € | 30 920 € | 0 € | 23 361 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5118 € | 0 € | 5118 € | - | 0 € | 5118 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 6054 € | 0 € | 10 530 € | 15 077 € | 31 661 € | 0 € | 48 € | 913 € | 961 € | 32 622 € | - | 57 584 € | 0 € | 0 € | -24 962 € | 32 622 € | 32 622 € |
| 2022 | 2778 € | 0 € | 3637 € | 1793 € | 8208 € | 0 € | 0 € | 0 € | 0 € | 8208 € | - | 22 700 € | 0 € | 0 € | -14 492 € | 8208 € | 8208 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 570 € | 23.6% | 3760 € | 8280 € | 3+50% |
| 2023 | 19 080 € | 36.5% | 5260 € | 8530 € | 2-67% |
| 2022 | 13 980 € | - | 3530 € | 7230 € | 6 |