| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6655 € | - | - | - | - | - | - | 20 554 € | -13 899 € | 0 € | 1432 € | 0 € | 724 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 055 € | 0 € | -16 055 € | - | 0 € | -16 055 € |
| 2024 | 62 333 € | - | - | - | - | - | - | 49 131 € | 13 202 € | 0 € | 1646 € | 0 € | 606 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 950 € | 0 € | 10 950 € | - | 0 € | 10 950 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1435 € | 0 € | 4131 € | 333 € | 5899 € | 0 € | 0 € | 3973 € | 3973 € | 9872 € | - | 701 € | 20 784 € | 0 € | -11 613 € | 9872 € | 9872 € |
| 2024 | 13 952 € | 0 € | 11 625 € | 127 € | 25 704 € | 0 € | 0 € | 9613 € | 9613 € | 35 317 € | - | 5107 € | 25 768 € | 0 € | 4442 € | 35 317 € | 35 317 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8700 € | 190.0% | 510 € | 3470 € | 20% |
| 2023 | 3000 € | 6.8% | 70 € | 2080 € | 20% |
| 2022 | 2810 € | - | 420 € | 2350 € | 2 |