| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 3596 € | - | - | - | - | - | - | 2129 € | 1467 € | 30 € | 855 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 582 € | 0 € | 582 € | - | 0 € | 582 € |
| 2025 | 11 243 € | - | - | - | - | - | - | 11 159 € | 84 € | 0 € | 1614 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1532 € | 0 € | -1532 € | - | 0 € | -1532 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | 32 € | 0 € | 175 € | 0 € | 207 € | 0 € | 0 € | 0 € | 0 € | 207 € | - | 0 € | 0 € | 0 € | -375 € | 207 € | - |
| 2025 | 476 € | 0 € | 63 € | 0 € | 539 € | 0 € | 0 € | 0 € | 0 € | 539 € | - | 915 € | 0 € | 0 € | -376 € | 539 € | 539 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3150 € | 40.0% | 480 € | 3050 € | 10% |
| 2023 | 2250 € | 9.6% | 240 € | 2280 € | 10% |
| 2022 | 2490 € | - | 720 € | 2050 € | 1 |