| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 234 € | - | - | - | - | - | - | 4101 € | 11 133 € | 8259 € | 2584 € | 0 € | 1068 € | 0 € | 0 € | 2127 € | - | 0 € | - | - | 1349 € | 0 € | 1349 € | - | 0 € | 1349 € |
| 2023 | 37 267 € | - | - | - | - | - | - | 13 131 € | 24 136 € | 6713 € | 1165 € | 0 € | 12 215 € | 0 € | 0 € | 15 € | - | 0 € | - | - | 4058 € | 0 € | 4058 € | - | 0 € | 4058 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3117 € | 0 € | 14 761 € | 1382 € | 19 260 € | 0 € | 0 € | 992 € | 992 € | 20 252 € | - | 2775 € | 0 € | 0 € | 17 477 € | 20 252 € | 20 252 € |
| 2023 | 3437 € | 0 € | 16 024 € | 0 € | 19 461 € | 0 € | 0 € | 1267 € | 1267 € | 20 728 € | - | 3064 € | 0 € | 1536 € | 16 128 € | 20 728 € | 19 192 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3900 € | 34.8% | 1320 € | 2330 € | 10% |
| 2023 | 5980 € | 9.5% | 750 € | 1460 € | 10% |
| 2022 | 6610 € | - | 570 € | 880 € | 1 |