| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 162 612 € | - | - | - | - | - | - | 31 335 168 € | 827 444 € | 111 700 € | 744 290 € | 280 900 € | 91 026 € | 0 € | 0 € | 20 378 € | - | 9394 € | - | - | 172 312 € | 338 € | 171 974 € | - | 0 € | 171 974 € |
| 2023 | 32 908 638 € | - | - | - | - | - | - | 32 804 265 € | 104 373 € | 93 734 € | 541 614 € | 913 573 € | 89 172 € | 0 € | 0 € | 758 € | - | 1403 € | - | - | 292 781 € | 946 € | 291 835 € | - | 0 € | 291 835 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 762 046 € | 0 € | 3 285 027 € | 0 € | 4 047 073 € | 0 € | 0 € | 8236 € | 8236 € | 4 055 309 € | - | 2 902 367 € | 0 € | 13 200 € | 1 139 742 € | 4 055 309 € | 4 042 109 € |
| 2023 | 360 869 € | 0 € | 4 246 043 € | 0 € | 4 606 912 € | 0 € | 0 € | 16 486 € | 16 486 € | 4 623 398 € | - | 3 637 630 € | 0 € | 18 000 € | 967 768 € | 4 623 398 € | 4 605 398 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 232 570 € | 8.2% | 89 170 € | 167 110 € | 20+11% |
| 2023 | 214 860 € | 41.2% | 85 520 € | 160 040 € | 18+20% |
| 2022 | 152 190 € | - | 53 210 € | 102 050 € | 15 |