| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 428 € | - | - | - | - | - | - | 11 012 € | 4416 € | 106 € | 4409 € | 0 € | 293 € | 0 € | 0 € | 0 € | - | 14 € | - | - | -406 € | 0 € | -406 € | - | 0 € | -406 € |
| 2024 | 16 223 € | - | - | - | - | - | - | 11 040 € | 5183 € | 0 € | 5579 € | 0 € | 618 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -1015 € | 0 € | -1015 € | - | 0 € | -1015 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 538 € | 0 € | 0 € | 294 € | 832 € | 0 € | 0 € | 0 € | 0 € | 832 € | - | 1390 € | 0 € | 0 € | -558 € | 832 € | 832 € |
| 2024 | 728 € | 0 € | 0 € | 112 € | 840 € | 0 € | 0 € | 0 € | 0 € | 840 € | - | 991 € | 0 € | 0 € | -151 € | 840 € | 840 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3330 € | 19.8% | 490 € | 2840 € | 10% |
| 2023 | 4150 € | 32.5% | 460 € | 3680 € | 1-50% |
| 2022 | 6150 € | - | 1630 € | 4520 € | 2 |