| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5851 € | - | - | - | - | - | - | 47 642 € | -41 791 € | 48 € | 35 414 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -77 253 € | 0 € | -77 253 € | - | 0 € | -77 253 € |
| 2023 | 580 488 € | - | - | - | - | - | - | 628 036 € | -47 548 € | 246 € | 69 796 € | 0 € | 2097 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -119 687 € | 0 € | -119 687 € | - | 0 € | -119 687 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5944 € | 0 € | 323 391 € | 0 € | 329 335 € | 0 € | 0 € | 2 400 000 € | 2 400 000 € | 2 729 335 € | - | 49 665 € | 2 361 072 € | 0 € | 318 598 € | 2 729 335 € | 2 729 335 € |
| 2023 | 7939 € | 0 € | 396 914 € | 0 € | 404 853 € | 0 € | 0 € | 0 € | 0 € | 404 853 € | - | 9002 € | 0 € | 0 € | 395 851 € | 404 853 € | 404 853 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4750 € | 77.3% | 7960 € | 11 780 € | - |
| 2023 | 20 970 € | 89.3% | 8100 € | 18 900 € | 2-88% |
| 2022 | 196 780 € | - | 38 190 € | 78 920 € | 16 |