| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2603 € | - | - | - | - | - | - | 4156 € | -1553 € | 0 € | 176 € | 3200 € | 3082 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1611 € | 0 € | -1611 € | - | 0 € | -1611 € |
| 2023 | 3134 € | - | - | - | - | - | - | 3496 € | -362 € | 0 € | 211 € | 4900 € | 6072 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1745 € | 0 € | -1745 € | - | 0 € | -1745 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 476 € | 0 € | 9 € | 1978 € | 2463 € | 0 € | 0 € | 17 087 € | 17 087 € | 19 550 € | - | 17 969 € | 0 € | 0 € | 1581 € | 19 550 € | 19 550 € |
| 2023 | 434 € | 0 € | 12 € | 1978 € | 2424 € | 0 € | 0 € | 18 815 € | 18 815 € | 21 239 € | - | 18 047 € | 0 € | 0 € | 3192 € | 21 239 € | 21 239 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 190 € | 42.4% | 70 € | 120 € | 10% |
| 2023 | 330 € | 43.5% | 120 € | 200 € | 10% |
| 2022 | 230 € | - | 90 € | 140 € | 1 |