SIA Zosimir Marketing — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2025	261 445 €	-	-	-	-	-	-	67 707 €	193 738 €	27 404 €	6455 €	0 €	86 €	0 €	0 €	0 €	-	0 €	-	-	159 793 €	30 000 €	129 793 €	-	0 €	129 793 €
2024	367 505 €	-	-	-	-	-	-	74 665 €	292 840 €	46 014 €	2352 €	89 €	232 €	0 €	0 €	0 €	-	0 €	-	-	244 331 €	74 000 €	170 331 €	-	0 €	170 331 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2025	152 325 €	0 €	33 780 €	0 €	186 105 €	0 €	0 €	3209 €	3209 €	189 314 €	-	3873 €	0 €	0 €	185 441 €	189 314 €	189 314 €
2024	279 868 €	0 €	45 010 €	0 €	324 878 €	0 €	0 €	6184 €	6184 €	331 062 €	-	155 414 €	0 €	0 €	175 648 €	331 062 €	331 062 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2025	Not available
2024	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	62 350 €	37.3%	10 930 €	18 160 €	20%
2023	99 390 €	274.2%	13 210 €	22 490 €	2+100%
2022	26 560 €	-	10 160 €	16 830 €	1