| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 189 963 € | - | - | - | - | - | - | 92 227 € | 97 736 € | 0 € | 9530 € | 0 € | 59 848 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 358 € | 0 € | 28 358 € | - | 0 € | 28 358 € |
| 2023 | 151 857 € | - | - | - | - | - | - | 30 900 € | 120 957 € | 0 € | 8635 € | 0 € | 64 006 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 316 € | 0 € | 48 316 € | - | 0 € | 48 316 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 238 € | 0 € | 17 577 € | 0 € | 41 815 € | 0 € | 0 € | 73 074 € | 73 074 € | 114 889 € | - | 26 378 € | 0 € | 0 € | 88 511 € | 114 889 € | 114 889 € |
| 2023 | 12 956 € | 0 € | 5831 € | 0 € | 18 787 € | 0 € | 0 € | 58 978 € | 58 978 € | 77 765 € | - | 17 612 € | 0 € | 0 € | 60 153 € | 77 765 € | 77 765 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2600 € | 84.1% | 180 € | 1470 € | 20% |
| 2023 | 16 320 € | 462.8% | 420 € | 3160 € | 20% |
| 2022 | 2900 € | - | 210 € | 1380 € | 2 |