| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 331 € | - | - | - | - | - | - | 0 € | 22 331 € | 9634 € | 2293 € | 98 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 502 € | 0 € | 10 502 € | - | 0 € | 10 502 € |
| 2024 | 6110 € | - | - | - | - | - | - | 2818 € | 3292 € | 1859 € | 1106 € | 2 € | 3634 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3305 € | 0 € | -3305 € | - | 0 € | -3305 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9258 € | 0 € | 1913 € | 0 € | 11 171 € | 0 € | 0 € | 0 € | 0 € | 11 171 € | - | 1469 € | 0 € | 0 € | 9702 € | 11 171 € | 11 171 € |
| 2024 | 100 € | 0 € | 12 € | 0 € | 112 € | 0 € | 0 € | 0 € | 0 € | 112 € | - | 912 € | 0 € | 0 € | -800 € | 112 € | 112 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1290 € | 5.7% | 750 € | 490 € | 1 |
| 2023 | 1220 € | 93.4% | 1190 € | 20 € | - |
| 2022 | 18 400 € | - | 5600 € | 12 790 € | 2 |