| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 159 556 € | - | - | - | - | - | - | 62 864 € | 96 692 € | 32 716 € | 36 560 € | 0 € | 206 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 210 € | 0 € | 27 210 € | - | 0 € | 27 210 € |
| 2023 | 155 768 € | - | - | - | - | - | - | 53 577 € | 102 191 € | 21 530 € | 31 594 € | 0 € | 214 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 853 € | 0 € | 48 853 € | - | 0 € | 48 853 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 79 367 € | 0 € | 19 128 € | 12 910 € | 111 405 € | 0 € | 0 € | 84 384 € | 84 384 € | 195 789 € | - | 3555 € | 0 € | 0 € | 192 234 € | 195 789 € | 195 789 € |
| 2023 | 88 327 € | 0 € | 16 192 € | 11 289 € | 115 808 € | 0 € | 0 € | 59 316 € | 59 316 € | 175 124 € | - | 3400 € | 0 € | 0 € | 171 724 € | 175 124 € | 175 124 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 570 € | 18.3% | 4150 € | 6700 € | 3-25% |
| 2023 | 34 970 € | 9.5% | 3750 € | 7380 € | 4+33% |
| 2022 | 38 630 € | - | 3500 € | 6230 € | 3 |