| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 46 760 € | - | - | - | - | - | - | 61 717 € | -14 957 € | 898 € | 1120 € | 7022 € | 85 530 € | 0 € | 0 € | 5052 € | - | 0 € | - | - | -90 431 € | 75 € | -90 506 € | - | 0 € | -90 506 € |
| 2022 | 69 210 € | - | - | - | - | - | - | 68 552 € | 658 € | 6359 € | 41 298 € | 0 € | 6190 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -53 189 € | 89 € | -53 278 € | - | 0 € | -53 278 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 8404 € | 110 € | 5826 € | 0 € | 14 340 € | 0 € | 99 500 € | 57 163 € | 156 663 € | 171 003 € | - | 10 027 € | 0 € | 0 € | 160 976 € | 171 003 € | 171 003 € |
| 2022 | 70 951 € | 110 € | 1516 € | 0 € | 72 577 € | 0 € | 138 809 € | 57 350 € | 196 159 € | 268 736 € | - | 17 254 € | 0 € | 0 € | 251 482 € | 268 736 € | 268 736 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1100 € | 120.5% | 760 € | 1240 € | - |
| 2023 | 5370 € | 64.9% | 2730 € | 6340 € | 20% |
| 2022 | 15 280 € | - | 5060 € | 9880 € | 2 |