| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 7600 € | - | - | - | - | - | - | 11 638 € | -4038 € | 9827 € | 1319 € | 1258 € | 1293 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 219 € | 0 € | -15 219 € | - | 0 € | -15 219 € |
| 2022 | 31 388 € | - | - | - | - | - | - | 38 202 € | -6814 € | 2281 € | 1656 € | 313 € | 21 403 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 841 € | 3683 € | -35 524 € | - | 0 € | -35 524 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 66 288 € | 0 € | 20 100 € | 0 € | 86 388 € | 0 € | 0 € | 2800 € | 2800 € | 89 188 € | - | 4596 € | 0 € | 0 € | 84 592 € | 89 188 € | 89 188 € |
| 2022 | 100 785 € | 0 € | 0 € | 0 € | 100 785 € | 0 € | 0 € | 767 € | 767 € | 101 552 € | - | 1741 € | 0 € | 0 € | 99 811 € | 101 552 € | 101 552 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 800 € | 97.7% | 350 € | 570 € | - |
| 2022 | 34 360 € | - | 7170 € | 11 680 € | 1 |