| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 24 228 € | 0 € | 0 € | 0 € | 118 € | 23 513 € | 0 € | - | - | - | - | - | 107 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 490 € | 0 € | 490 € | - | 0 € | 490 € |
| 2022 | 44 829 € | 0 € | 0 € | 0 € | 4458 € | 47 432 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7061 € | 0 € | -7061 € | - | 0 € | -7061 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4 € | 0 € | 1012 € | 0 € | 1016 € | 0 € | 0 € | 0 € | 0 € | 1016 € | - | 50 € | 0 € | 0 € | 966 € | 1016 € | 1016 € |
| 2022 | 1901 € | 0 € | 679 € | 0 € | 2580 € | 0 € | 0 € | 0 € | 0 € | 2580 € | - | 2104 € | 0 € | 0 € | 476 € | 2580 € | 2580 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 3710 € | 10.2% | 1380 € | 3090 € | 1-50% |
| 2022 | 4130 € | - | 1800 € | 4620 € | 2 |