| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 823 € | - | - | - | - | - | - | 19 193 € | 30 630 € | 0 € | 2931 € | 45 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 744 € | 0 € | 27 744 € | - | 0 € | 27 744 € |
| 2024 | 49 912 € | - | - | - | - | - | - | 18 975 € | 30 937 € | 0 € | 3232 € | 0 € | 66 € | 0 € | 0 € | 758 € | - | 0 € | - | - | 28 397 € | 0 € | 28 397 € | - | 0 € | 28 397 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 46 000 € | 0 € | 4722 € | 0 € | 50 722 € | 0 € | 0 € | 250 587 € | 250 587 € | 301 309 € | - | 915 € | 0 € | 0 € | 300 394 € | 301 309 € | 301 309 € |
| 2024 | 18 855 € | 0 € | 2930 € | 0 € | 21 785 € | 0 € | 0 € | 251 730 € | 251 730 € | 273 515 € | - | 865 € | 0 € | 0 € | 272 650 € | 273 515 € | 273 515 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8510 € | 39.1% | 1740 € | 2840 € | 1 |
| 2023 | 6120 € | 113.2% | 780 € | 1150 € | - |
| 2022 | 2870 € | - | 1310 € | 1550 € | 1 |