| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 487 284 € | - | - | - | - | - | - | 400 187 € | 87 097 € | 0 € | 92 564 € | 6139 € | 26 279 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 607 € | 3740 € | -29 347 € | - | 0 € | -29 347 € |
| 2023 | 648 544 € | - | - | - | - | - | - | 523 648 € | 124 896 € | 0 € | 103 049 € | 8188 € | 41 867 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 832 € | 3890 € | -15 722 € | - | 0 € | -15 722 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 833 € | 0 € | 198 108 € | 0 € | 212 941 € | 0 € | 0 € | 10 002 € | 10 002 € | 222 943 € | - | 165 182 € | 0 € | 0 € | 57 761 € | 222 943 € | 222 943 € |
| 2023 | 14 221 € | 0 € | 101 178 € | 14 951 € | 130 350 € | 0 € | 0 € | 7467 € | 7467 € | 137 817 € | - | 50 709 € | 0 € | 0 € | 87 108 € | 137 817 € | 137 817 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 670 € | 140.8% | 8440 € | 15 500 € | 3+50% |
| 2023 | 10 660 € | 165.8% | 4520 € | 9150 € | 20% |
| 2022 | 4010 € | - | 1230 € | 3100 € | 2 |