| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 563 € | 274 € | 11 € | 0 € | 0 € | 0 € | 0 € | - | 500 € | - | - | -1326 € | 100 € | -1426 € | - | 0 € | -1426 € |
| 2023 | 4423 € | - | - | - | - | - | - | 0 € | 4423 € | 1457 € | 947 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2019 € | 0 € | 2019 € | - | 0 € | 2019 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3 € | 0 € | 0 € | 0 € | 3 € | 435 € | 0 € | 270 € | 705 € | 708 € | - | 841 € | 0 € | 0 € | -133 € | 708 € | 708 € |
| 2023 | 36 € | 0 € | 0 € | 0 € | 36 € | 435 € | 37 € | 796 € | 1268 € | 1304 € | - | 12 € | 0 € | 0 € | 1292 € | 1304 € | 1304 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 € | 40.0% | 110 € | 10 € | - |
| 2023 | 200 € | 87.6% | 20 € | 180 € | 1-50% |
| 2022 | 1610 € | - | 700 € | 910 € | 2 |