| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 564 € | - | - | - | - | - | - | 24 061 € | -9497 € | 5313 € | 390 € | 15 765 € | 0 € | 0 € | 0 € | 0 € | - | 41 € | - | - | 524 € | 0 € | 524 € | - | 0 € | 524 € |
| 2023 | 14 701 € | - | - | - | - | - | - | 28 179 € | -13 478 € | 1199 € | 401 € | 18 000 € | 0 € | 0 € | 0 € | 0 € | - | 14 € | - | - | 2908 € | 0 € | 2908 € | - | 0 € | 2908 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2689 € | 0 € | 2159 € | 0 € | 4848 € | 0 € | 0 € | 820 € | 820 € | 5668 € | - | 0 € | 1161 € | 0 € | 4507 € | 5668 € | 5668 € |
| 2023 | 815 € | 0 € | 2808 € | 0 € | 3623 € | 0 € | 0 € | 1101 € | 1101 € | 4724 € | - | 0 € | 741 € | 0 € | 3983 € | 4724 € | 4724 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -460 € | 122.2% | 1020 € | 1700 € | 20% |
| 2023 | 2070 € | 250.0% | 250 € | 390 € | 20% |
| 2022 | -1380 € | - | 290 € | 440 € | 2 |