| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 130 428 € | - | - | - | - | - | - | 40 909 € | 89 519 € | 0 € | 13 922 € | 0 € | 71 164 € | 0 € | 0 € | 0 € | - | 1164 € | - | - | 3269 € | 0 € | 3269 € | - | 0 € | 3269 € |
| 2023 | 125 124 € | - | - | - | - | - | - | 32 288 € | 92 836 € | 0 € | 13 430 € | 0 € | 75 865 € | 0 € | 0 € | 0 € | - | 40 € | - | - | 3501 € | 0 € | 3501 € | - | 0 € | 3501 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4826 € | 0 € | 4834 € | 3 € | 9663 € | 0 € | 0 € | 4842 € | 4842 € | 14 505 € | - | 4764 € | 0 € | 0 € | 9741 € | 14 505 € | 14 505 € |
| 2023 | 5188 € | 0 € | 9267 € | 32 € | 14 487 € | 0 € | 0 € | 1479 € | 1479 € | 15 966 € | - | 8994 € | 0 € | 0 € | 6972 € | 15 966 € | 15 966 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 320 € | 26.5% | 7140 € | 2920 € | 1-50% |
| 2023 | 27 120 € | 233.2% | 6860 € | 5500 € | 20% |
| 2022 | 8140 € | - | 2200 € | 3860 € | 2 |