| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 160 507 € | - | - | - | - | - | - | 12 890 € | 147 617 € | 0 € | 118 217 € | 0 € | 7818 € | 0 € | 0 € | 3146 € | - | 0 € | - | - | 24 728 € | 0 € | 24 728 € | - | 0 € | 24 728 € |
| 2023 | 138 912 € | - | - | - | - | - | - | 8707 € | 130 205 € | 0 € | 108 978 € | 0 € | 8205 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 022 € | 0 € | 13 022 € | - | 0 € | 13 022 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 507 € | 0 € | 0 € | 0 € | 41 507 € | 0 € | 0 € | 7316 € | 7316 € | 48 823 € | - | 7762 € | 511 € | 0 € | 40 550 € | 48 823 € | 48 823 € |
| 2023 | 45 815 € | 0 € | 0 € | 0 € | 45 815 € | 0 € | 0 € | 5108 € | 5108 € | 50 923 € | - | 6590 € | 0 € | 0 € | 44 333 € | 50 923 € | 50 923 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 720 € | 5.2% | 13 500 € | 28 260 € | 50% |
| 2023 | 46 120 € | 3.6% | 11 580 € | 25 600 € | 50% |
| 2022 | 47 840 € | - | 15 640 € | 32 180 € | 5 |