| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 855 440 € | - | - | - | - | - | - | 962 935 € | -107 495 € | 12 561 € | 19 263 € | 0 € | 5470 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -144 789 € | 0 € | -144 789 € | - | 0 € | -144 789 € |
| 2023 | 1 301 581 € | - | - | - | - | - | - | 1 107 902 € | 193 679 € | 314 € | 19 017 € | 0 € | 449 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 173 899 € | 5875 € | 168 024 € | - | 0 € | 168 024 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 885 € | 0 € | 92 884 € | 0 € | 120 769 € | 0 € | 0 € | 98 118 € | 98 118 € | 218 887 € | - | 172 905 € | 0 € | 0 € | 45 982 € | 218 887 € | 218 887 € |
| 2023 | 29 440 € | 0 € | 110 807 € | 0 € | 140 247 € | 0 € | 0 € | 120 051 € | 120 051 € | 260 298 € | - | 69 527 € | 0 € | 0 € | 190 771 € | 260 298 € | 260 298 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 167 560 € | 2.6% | 66 390 € | 106 910 € | 17-11% |
| 2023 | 171 960 € | 323.5% | 71 840 € | 114 100 € | 19+375% |
| 2022 | 40 600 € | - | 15 450 € | 25 830 € | 4 |