| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 8745 € | 988 822 € | 85 378 € | 0 € | 0 € | 0 € | - | 107 411 € | - | - | 787 288 € | 50 € | 787 238 € | - | 0 € | 787 238 € |
| 2023 | 6125 € | - | - | - | - | - | - | 0 € | 6125 € | 0 € | 12 247 € | 0 € | 205 004 € | 0 € | 0 € | 0 € | - | 117 379 € | - | - | -328 505 € | 4819 € | -333 324 € | - | 0 € | -333 324 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 142 € | 0 € | 4 704 685 € | 0 € | 4 764 827 € | 0 € | 0 € | 0 € | 0 € | 4 764 827 € | - | 23 364 € | 3 464 297 € | 0 € | 1 277 166 € | 4 764 827 € | 4 764 827 € |
| 2023 | 195 809 € | 0 € | 1159 € | 44 334 € | 241 302 € | 0 € | 0 € | 4 692 213 € | 4 692 213 € | 4 933 515 € | - | 303 586 € | 4 140 000 € | 0 € | 489 929 € | 4 933 515 € | 4 933 515 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 980 € | 206.0% | 0 € | 0 € | - |
| 2023 | -18 850 € | 45.6% | 0 € | 0 € | - |
| 2022 | -12 950 € | - | 0 € | 0 € | - |