| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 153 661 € | - | - | - | - | - | - | 35 869 € | 117 792 € | 88 063 € | 2774 € | 29 012 € | 27 926 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 041 € | 0 € | 28 041 € | - | 0 € | 28 041 € |
| 2024 | 125 981 € | - | - | - | - | - | - | 31 721 € | 94 260 € | 58 624 € | 2797 € | 0 € | 6107 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 732 € | 0 € | 26 732 € | - | 0 € | 26 732 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 864 € | 0 € | 28 838 € | 6200 € | 56 902 € | 0 € | 5000 € | 12 142 € | 17 142 € | 74 044 € | - | 7216 € | 0 € | 0 € | 66 828 € | 74 044 € | 74 044 € |
| 2024 | 28 874 € | 0 € | 10 949 € | 0 € | 39 823 € | 0 € | 5000 € | 38 533 € | 43 533 € | 83 356 € | - | 10 560 € | 15 883 € | 0 € | 56 913 € | 83 356 € | 83 356 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3430 € | 93.8% | 2160 € | 3560 € | 20% |
| 2023 | 1770 € | 77.0% | 880 € | 2570 € | 2+100% |
| 2022 | 7690 € | - | 230 € | 380 € | 1 |