| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 238 € | - | - | - | - | - | - | 5794 € | 18 444 € | 0 € | 0 € | 0 € | 1686 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 758 € | 238 € | 16 520 € | - | 10 410 € | 6110 € |
| 2024 | 9757 € | - | - | - | - | - | - | 7593 € | 2164 € | 0 € | 0 € | 0 € | 333 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1831 € | 0 € | 1831 € | - | 0 € | 1831 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4812 € | 0 € | 1150 € | 0 € | 5962 € | 0 € | 0 € | 1913 € | 1913 € | 7875 € | - | 667 € | 0 € | 0 € | 7208 € | 7875 € | 7875 € |
| 2024 | 3505 € | 0 € | 0 € | 0 € | 3505 € | 0 € | 0 € | 2603 € | 2603 € | 6108 € | - | 1866 € | 0 € | 0 € | 4242 € | 6108 € | 6108 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 290 € | 54.7% | 130 € | 160 € | - |
| 2023 | 640 € | 47.1% | 180 € | 460 € | - |
| 2022 | 1210 € | - | 440 € | 770 € | - |