| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 791 € | - | - | - | - | - | - | 7548 € | 40 243 € | 28 645 € | 699 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 899 € | 0 € | 10 899 € | - | 0 € | 10 899 € |
| 2023 | 26 902 € | - | - | - | - | - | - | 11 847 € | 15 055 € | 20 828 € | 1369 € | 11 655 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4510 € | 0 € | 4510 € | - | 0 € | 4510 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 960 € | 0 € | 2906 € | 0 € | 30 866 € | 0 € | 0 € | 27 953 € | 27 953 € | 58 819 € | - | 8980 € | 35 157 € | 0 € | 14 682 € | 58 819 € | 58 819 € |
| 2023 | 7494 € | 0 € | 0 € | 0 € | 7494 € | 0 € | 0 € | 37 019 € | 37 019 € | 44 513 € | - | 529 € | 40 201 € | 0 € | 3783 € | 44 513 € | 44 513 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3380 € | 48.2% | 1010 € | 2370 € | 10% |
| 2023 | 2280 € | 45.2% | 720 € | 1550 € | 10% |
| 2022 | 1570 € | - | 590 € | 970 € | 1 |